| TABLE FR-6B | |||||||||||||||||||||||||||||||
| CONCORD-CARLISLE REGIONAL SCHOOLS | |||||||||||||||||||||||||||||||
| INFLATION-ADJUSTED | |||||||||||||||||||||||||||||||
| PER-PUPIL SPENDING | |||||||||||||||||||||||||||||||
| Sum of Value | Year | ||||||||||||||||||||||||||||||
| System | SuperCat | Category | Subcategory | 1981 | 1982 | 1983 | 1984 | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | |||
| CCRSD | Population | In District by Residence | Concord | 1,150 | 1,038 | 938 | 895 | 865 | 870 | 816 | 719 | 657 | 578 | 580 | 602 | 583 | 601 | 602 | 607 | 628 | 619 | 642 | 675 | 690 | 733 | 794 | 788 | 803 | |||
| Carlisle | 249 | 226 | 228 | 254 | 231 | 252 | 227 | 196 | 188 | 176 | 180 | 171 | 183 | 182 | 191 | 195 | 195 | 191 | 207 | 244 | 265 | 304 | 317 | 314 | 339 | ||||||
| METCO | 46 | 52 | 59 | 59 | 60 | 63 | 70 | 91 | 96 | 91 | 97 | 79 | 88 | 91 | 95 | 105 | 103 | 102 | 89 | 98 | 102 | 102 | 98 | 88 | |||||||
| Total CCHS | 1,449 | 1,319 | 1,231 | 1,217 | 1,165 | 1,192 | 1,128 | 1,006 | 941 | 845 | 857 | 852 | 854 | 874 | 888 | 907 | 926 | 912 | 938 | 1,016 | 1,056 | 1,139 | 1,207 | 1,190 | 1,247 | ||||||
| SpEd | CCHS | 141 | 120 | 133 | 145 | 125 | 115 | 115 | 122 | 127 | 146 | 142 | 93 | 97 | 85 | 85 | 75 | 99 | 94 | 94 | 109 | ||||||||||
| Out of District | 39 | 38 | 27 | 22 | 28 | 31 | 27 | 24 | 22 | 22 | 26 | 25 | 21 | 25 | 25 | 28 | 29 | 29 | 28 | 30 | 33 | ||||||||||
| TOTAL @ CCRSD | 1,488 | 1,357 | 1,264 | 1,256 | 1,203 | 1,219 | 1,150 | 1,034 | 972 | 872 | 881 | 874 | 876 | 900 | 913 | 928 | 951 | 937 | 965 | 1,044 | 1,085 | 1,167 | 1,237 | 1,223 | |||||||
| Revenue | Assessment | Concord | 4,131,635 | 3,817,722 | 3,748,500 | 3,663,505 | 3,754,557 | 4,357,087 | 4,445,702 | 4,590,810 | 5,339,516 | 5,713,193 | 5,896,027 | 6,313,127 | 6,486,597 | 7,209,245 | 7,527,919 | 8,218,042 | 8,791,896 | 9,885,580 | ######## | ||||||||||
| Carlisle | 815,245 | 798,071 | 797,340 | 873,905 | 1,039,922 | 1,141,509 | 1,270,772 | 1,258,846 | 1,656,705 | 1,742,785 | 1,873,209 | 2,065,821 | 2,013,727 | ||||||||||||||||||
| Expenses | Approved Budget | 6,069,630 | 6,018,681 | 6,381,563 | 6,497,615 | 6,742,377 | 7,091,516 | 7,283,861 | 7,493,231 | 7,859,164 | 8,076,102 | 8,336,867 | 8,628,376 | 8,568,802 | 8,682,271 | 8,858,245 | 9,158,326 | 9,806,344 | ######## | ######## | ######## | ######## | ######## | ######## | ######## | ######## | |||||
| Acutal Expenses | 6,412,293 | 6,986,229 | 9,434,723 | 9,479,321 | 9,875,778 | ######## | ######## | ######## | ######## | ######## | ######## | ||||||||||||||||||||
| SpEd Out of District | Collaborative Tuitions | 72,206 | 43,896 | 116,297 | 132,293 | 152,059 | 180,574 | 101,083 | 87,901 | 55,942 | 108,410 | 51,646 | 28,929 | 95,000 | |||||||||||||||||
| Out of State Tuitions | 168,095 | 71,623 | 112,448 | 143,506 | 102,831 | 169,138 | |||||||||||||||||||||||||
| Tuition, Massachusetts | 38,314 | 35,961 | 155,778 | 165,045 | 149,539 | 153,272 | 215,045 | 237,861 | 244,624 | 320,603 | 269,971 | 154,032 | 133,929 | ||||||||||||||||||
| Tuition, Non-Public Schools | 212,109 | 191,404 | 308,438 | 276,508 | 277,393 | 331,653 | 412,066 | 498,638 | 544,178 | 652,391 | 791,549 | 1,386,060 | 1,399,852 | ||||||||||||||||||
| SpEd Transportation | 44,809 | 31,004 | 180,477 | 168,854 | 134,945 | 176,339 | 147,798 | 131,610 | 172,584 | 181,273 | 194,356 | 220,445 | 237,488 | ||||||||||||||||||
| Assessment Ratio | 78.58% | 77.75% | 76.66% | 76.32% | 77.88% | 76.11% | 76.76% | 75.91% | 75.69% | 76.31% | 76.42% | 75.68% | 73.47% | 72.27% | 70.68% | 71.49% | 71.46% | ||||||||||||||
| TOTAL SpEd | 491,256 | 497,265 | 988,075 | 949,541 | 959,727 | 1,192,297 | 1,462,771 | 1,651,138 | 1,842,452 | 2,238,647 | 2,264,960 | 2,836,702 | 2,840,970 | ||||||||||||||||||
| Inflation-adjusted Per-Pupil Budget | $9,071 | $9,484 | $10,330 | $10,091 | $10,462 | $10,584 | $11,037 | $11,902 | $12,564 | $13,602 | $13,312 | $13,549 | $13,047 | $12,702 | $12,475 | $12,320 | $12,522 | $12,747 | $12,660 | $12,099 | $12,090 | $12,954 | $12,608 | $12,556 | |||||||
| Total Sped Population Percentage | 14.3% | 13.1% | 13.1% | 14.5% | 14.8% | 15.0% | 16.3% | 16.6% | 17.0% | 19.2% | 18.7% | 12.9% | 12.7% | 11.6% | 11.7% | 10.7% | 12.3% | 11.3% | 10.5% | 11.2% | |||||||||||
| Total SpEd Expense Percentage | 7.7% | 7.1% | 10.5% | 10.0% | 9.7% | 10.9% | 13.4% | 13.7% | 15.6% | 14.9% | 18.0% | ||||||||||||||||||||
| Out of District Sped Population Percentage | 3.1% | 3.2% | 2.2% | 1.9% | 2.7% | 3.2% | 3.1% | 2.7% | 2.5% | 2.5% | 2.9% | 2.7% | 2.3% | 2.6% | 2.7% | 2.9% | 2.8% | 2.7% | 2.4% | 2.4% | 2.7% | ||||||||||
| Total OoD SpEd Expense Percentage | 5.0% | 3.9% | 6.2% | 6.1% | 5.9% | 6.1% | 7.3% | 7.1% | 8.6% | 8.0% | 11.1% | ||||||||||||||||||||
| Inflation-adjusted SpEd per total student | $763 | $742 | $1,446 | $1,337 | $1,291 | $1,522 | $1,755 | $1,756 | $1,808 | $1,990 | $1,831 | $2,241 | |||||||||||||||||||
| Inflation-adjusted OOD SpEd per total student | $501 | $405 | $849 | $808 | $779 | $850 | $1,076 | $953 | $939 | $1,089 | $983 | $1,373 | |||||||||||||||||||
| Inflation adjusted non-SpEd spending per pupil | $9,328 | $9,842 | $11,256 | $11,138 | $11,029 | $10,999 | $10,905 | $10,343 | $10,282 | $10,963 | $10,777 | $10,315 | |||||||||||||||||||